Markets › LSE › KGH.L

Knights Group Holdings plc

LSE:KGH.LIndustrialsFTSE:AIM1FTSE:AIM5

£1.63−2.11%At closeAt close · Tue 20 Oct · ≈ AED 7.95 · Market cap $187.34M · Next earnings Tue 19 Jan

GBP millions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	103.2	125.6	142.1	150.0	162.0	208.0	+28.4%
Cost of revenue	62.7	76.9	11.6	93.0	97.6	16.0	−83.6%
Gross profit	40.5	48.7	130.5	57.0	64.4	192.0	+198.4%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	79.7	99.9	115.4	0.7	1.3	167.0	+12717.5%
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—
Operating expenses	33.1	45.3	114.4	37.0	45.8	166.0	+262.7%
Operating income	7.4	3.4	15.3	20.0	18.6	26.0	+40.0%
Interest expense	1.9	2.4	3.7	4.9	6.4	8.5	+32.3%
Interest income	0.4	0.3	5.7	9.8	9.2	9.8	+6.9%
Other income / expense	(1.9)	(2.3)	(3.8)	(5.1)	(6.3)	(15.8)	−149.5%
Pre-tax income	5.5	1.1	11.5	14.8	12.3	10.2	−16.6%
Income tax	2.1	3.6	3.6	5.0	4.7	5.5	+17.2%
Net income	3.4	(2.5)	7.9	9.8	7.6	4.7	−37.5%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	0.04	(0.03)	0.09	0.11	0.09	0.05	−38.7%
EPS, diluted (per share)	0.04	(0.03)	0.09	0.11	0.08	0.05	−38.2%
EBITDA	15.1	14.2	26.8	31.7	28.6	42.0	+46.9%
Depreciation & amortization	7.7	10.8	11.6	11.9	7.4	16.0	+116.7%
Weighted average shares (shares)	82,189,113	83,717,952	85,597,833	85,840,067	89,869,513	87,651,298	−2.5%
Weighted average diluted shares (shares)	83,210,245	83,717,952	86,475,864	88,618,721	89,840,437	90,974,298	+1.3%
Gross margin	39.2%	38.8%	91.8%	38.0%	39.7%	92.3%	+52.6 pts
Operating margin	7.2%	2.7%	10.8%	13.3%	11.5%	12.5%	+1.0 pts
Net margin	3.3%	−2.0%	5.6%	6.6%	4.7%	2.3%	−2.4 pts