| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.1 | 0.9 | 1.2 | 0.6 | 2.1 | 0.9 | −56.8% | |
| Cash & short-term investments | 1.1 | 0.9 | 1.2 | 0.6 | 2.1 | 0.9 | −56.8% | |
| Receivables | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | +61.0% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 1.2 | 1.0 | 1.3 | 0.6 | 2.2 | 1.0 | −54.3% | |
| Property, plant & equipment | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | −4.4% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 0.3 | 0.2 | 0.3 | 0.2 | 0.5 | +232.8% | |
| Total assets | 1.2 | 1.3 | 1.6 | 1.0 | 2.4 | 2.0 | −16.8% | |
| Payables | 0.4 | 0.2 | 0.5 | 0.9 | 0.3 | 0.2 | −30.3% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.4 | 0.2 | 0.5 | 0.9 | 0.3 | 0.2 | −30.3% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (1.1) | (0.9) | (1.2) | (0.6) | (2.1) | (0.9) | +56.8% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.4 | 0.2 | 0.5 | 0.9 | 0.3 | 0.2 | −30.3% | |
| Total equity | 0.8 | 1.1 | 1.1 | 0.1 | 2.1 | 1.7 | −15.4% | |
| Retained earnings | (45.9) | (49.7) | (51.1) | (52.6) | (55.0) | (58.3) | −6.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
