| GBP millions | FY2019 | FY2020 | FY2021 | FY2022 | Trend | YoY |
|---|---|---|---|---|---|---|
| Revenue | 5.3 | 3.8 | 7.4 | (4.0) | −154.1% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | 5.3 | 3.8 | 7.4 | (4.0) | −154.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.4 | 0.4 | 0.4 | 0.4 | −3.3% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.4 | 0.4 | 0.4 | 0.4 | −3.3% | |
| Operating income | 4.9 | 3.4 | 7.0 | (4.4) | −163.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | +50.0% | |
| Interest income | 0.0 | 0.5 | 0.0 | 0.5 | +50100.0% | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | 4.9 | 3.4 | 7.0 | (4.4) | −163.1% | |
| Income tax | 0.4 | 0.1 | 0.2 | 0.2 | −17.1% | |
| Net income | 4.6 | 3.3 | 6.8 | (4.6) | −168.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.05 | 0.04 | 0.08 | (0.06) | −171.6% | |
| EPS, diluted (per share) | 0.05 | 0.04 | 0.08 | (0.06) | −171.6% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 4.7 | — | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | −3.4% | |
| Weighted average shares (shares) | 86,117,323 | 86,096,408 | 82,351,055 | 78,605,531 | −4.5% | |
| Weighted average diluted shares (shares) | 86,117,323 | 86,096,408 | 82,351,055 | 78,605,531 | −4.5% | |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | +0.0 pts | |
| Operating margin | 92.6% | 89.8% | 94.5% | 110.0% | +15.5 pts | |
| Net margin | 86.0% | 87.5% | 91.1% | 115.1% | +24.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
