| Reported currency millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Research & development | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling & marketing | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | — | (1.5) | 0.4 | 2.7 | (3.2) | 1.7 | +153.2% | |
| Operating income | (0.6) | 1.5 | (0.4) | (2.7) | 3.2 | (1.7) | −152.5% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Other income / expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | (0.6) | 1.5 | (0.4) | (2.7) | 3.2 | (1.7) | −152.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (0.6) | 1.5 | (0.4) | (2.7) | 3.2 | (1.7) | −152.5% | |
| Discontinued operations | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.01) | 0.01 | (0.00) | (0.01) | 0.00 | (0.00) | — | |
| EPS, diluted (per share) | (0.01) | 0.01 | (0.00) | (0.01) | 0.00 | (0.00) | — | |
| EBITDA | (0.6) | 1.5 | (0.4) | (2.7) | 3.2 | (1.7) | −152.6% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 107,298,817 | 177,640,000 | 171,275,000 | 185,458,012 | 0 | 522,719,232 | — | |
| Weighted average diluted shares (shares) | 107,298,817 | 177,640,000 | 171,275,000 | 185,458,012 | 0 | 522,719,232 | — | |
| Gross margin | — | — | 100.0% | — | — | 100.0% | — | |
| Operating margin | −532.6% | — | −2,614.3% | — | — | −7,904.8% | — | |
| Net margin | −532.6% | — | −2,614.3% | — | — | −7,904.8% | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
