| GBP billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 15.8 | 16.2 | (7.9) | 10.7 | 11.3 | 21.7 | +92.6% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | (4.5) | 0.4 | 0.5 | +10.7% | |
| Gross profit | 15.8 | 16.2 | (7.9) | 15.2 | 11.3 | 21.7 | +92.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 2.3 | 2.3 | 2.4 | 0.2 | 0.2 | 0.2 | +10.8% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 1.8 | 3.1 | 1.5 | 10.7 | 11.1 | 20.4 | +83.3% | |
| Operating income | 3.1 | 1.2 | (1.6) | (0.0) | 1.3 | 1.3 | −2.1% | |
| Interest expense | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | +10.7% | |
| Interest income | 0.3 | 2.1 | 2.4 | 0.0 | 3.3 | 0.0 | −100.0% | |
| Other income / expense | (1.5) | 0.5 | (2.7) | 0.8 | (1.2) | 0.0 | +100.0% | |
| Pre-tax income | 1.7 | 0.6 | (2.5) | 0.7 | 0.1 | 1.3 | +803.4% | |
| Income tax | 0.5 | 0.6 | (0.9) | 0.4 | 0.5 | 1.0 | +102.4% | |
| Net income | 1.1 | 0.1 | (1.6) | 0.3 | (0.4) | 0.3 | +183.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.44 | 0.03 | (0.66) | 0.13 | (0.15) | 0.13 | +186.7% | |
| EPS, diluted (per share) | 0.44 | 0.03 | (0.66) | 0.12 | (0.15) | 0.12 | +180.0% | |
| EBITDA | 2.1 | 1.1 | (2.6) | 1.3 | 0.8 | 1.9 | +157.7% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | −11.1% | |
| Weighted average shares (shares) | 2,563,000,000 | 2,542,000,000 | 2,474,000,000 | 2,350,000,000 | 2,388,000,000 | 2,404,000,000 | +0.7% | |
| Weighted average diluted shares (shares) | 2,587,000,000 | 2,575,000,000 | 2,474,000,000 | 2,396,000,000 | 2,388,000,000 | 2,460,000,000 | +3.0% | |
| Gross margin | 100.0% | 100.0% | 100.0% | 142.1% | 100.0% | 100.0% | +0.0 pts | |
| Operating margin | 19.4% | 7.4% | 20.3% | −0.2% | 11.9% | 6.0% | −5.8 pts | |
| Net margin | 7.2% | 0.5% | 20.5% | 2.8% | −3.2% | 1.4% | +4.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.