| GBP millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.3 | 1.7 | 1.7 | 0.9 | 0.2 | 1.6 | +559.6% | |
| Cash & short-term investments | 1.3 | 1.7 | 1.7 | 0.9 | 0.2 | 1.6 | +559.6% | |
| Receivables | 0.2 | 0.3 | 0.2 | 0.1 | 0.4 | 1.6 | +299.0% | |
| Inventory | 0.0 | 0.0 | (0.2) | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 1.6 | 2.0 | 1.8 | 1.1 | 0.6 | 3.2 | +392.9% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.9 | 0.7 | 0.0 | 0.4 | 0.5 | +14.4% | |
| Long-term investments | 0.0 | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 1.6 | 3.2 | 2.7 | 1.1 | 1.4 | 3.7 | +174.6% | |
| Payables | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | −42.9% | |
| Short-term debt | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −19.4% | |
| Total current liabilities | 0.6 | 0.4 | 0.4 | 0.5 | 0.5 | 1.1 | +111.7% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −19.4% | |
| Net debt | (1.3) | (1.7) | (1.6) | (0.9) | (0.2) | (1.5) | −664.3% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.6 | 0.4 | 0.5 | 0.5 | 0.5 | 1.1 | +111.3% | |
| Total equity | 1.0 | 2.8 | 2.2 | 0.5 | 0.8 | 2.6 | +216.5% | |
| Retained earnings | (10.5) | (11.5) | (14.7) | (18.5) | (19.5) | (22.2) | −13.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
