Markets › LSE › MVI.L

Marwyn Value Investors Limited

LSE:MVI.LFinancial Services

——At close · Market cap —

GBP millions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	(1.2)	16.9	2.0	4.9	18.7	38.6	+106.5%
Cost of revenue	0.0	0.0	0.0	0.0	0.0	0.0	−18.5%
Gross profit	(1.2)	16.9	2.0	4.9	18.7	38.6	+106.4%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.3	0.3	0.3	0.0	0.0	0.0	—
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—
Operating expenses	(2.0)	(2.2)	0.0	0.0	0.0	0.0	—
Operating income	(1.2)	19.1	2.0	4.9	18.7	38.6	+106.4%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.0	−18.5%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	−18.5%
Other income / expense	(0.0)	(0.0)	(0.0)	(0.0)	(0.0)	0.0	+100.0%
Pre-tax income	(1.2)	19.1	2.0	4.9	18.7	38.6	+106.4%
Income tax	(1.2)	0.0	0.0	0.0	0.0	0.0	—
Net income	(1.2)	19.1	2.0	4.9	18.7	38.6	+106.4%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	(0.02)	0.34	0.04	0.09	0.33	0.68	+106.1%
EPS, diluted (per share)	(0.02)	0.34	0.04	0.09	0.33	0.68	+106.1%
EBITDA	(1.2)	19.1	2.0	4.9	(18.7)	38.6	+306.4%
Depreciation & amortization	1.2	0.0	0.0	0.0	0.0	0.0	—
Weighted average shares (shares)	59,535,738	56,785,173	56,783,912	56,784,917	56,534,848	56,534,848	+0.0%
Weighted average diluted shares (shares)	59,534,897	56,783,912	56,783,912	56,783,912	56,534,848	56,534,848	+0.0%
Gross margin	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	−0.0 pts
Operating margin	100.0%	113.0%	100.0%	100.0%	100.0%	100.0%	−0.0 pts
Net margin	100.0%	113.0%	100.0%	99.9%	100.0%	100.0%	−0.0 pts

GBP millionsUpdated 31 Dec 2025 ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.