| USD millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | (8.8) | (40.0) | 13.6 | 11.5 | 4.3 | (6.6) | −250.7% | |
| Cost of revenue | 0.0 | 0.0 | 0.4 | 0.1 | 0.1 | 0.1 | −5.3% | |
| Gross profit | (8.8) | (40.0) | 13.6 | 11.5 | 4.3 | (6.6) | −250.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 1.8 | 1.7 | 1.4 | 1.3 | 1.4 | 1.3 | −4.9% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 1.8 | 1.7 | 1.4 | 1.3 | 1.4 | 1.3 | −4.9% | |
| Operating income | (10.4) | (44.2) | 12.2 | 10.2 | 3.0 | (7.9) | −365.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 7.8 | 4.8 | 5.4 | 8.5 | 2.9 | 3.1 | +7.4% | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | (10.6) | (41.7) | 12.2 | 10.2 | 3.0 | (7.9) | −365.2% | |
| Income tax | (0.2) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (10.3) | (41.7) | 12.1 | 10.2 | 3.0 | (7.9) | −365.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.05) | (0.30) | 0.09 | 0.10 | 0.03 | (0.10) | −392.9% | |
| EPS, diluted (per share) | (0.05) | (0.30) | 0.09 | 0.10 | 0.03 | (0.10) | −392.9% | |
| EBITDA | (10.4) | (44.2) | 12.2 | 10.2 | 3.0 | (7.9) | −365.2% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | −100.0% | |
| Weighted average shares (shares) | 201,317,481 | 137,044,463 | 137,044,463 | 106,522,395 | 87,439,258 | 79,238,029 | −9.4% | |
| Weighted average diluted shares (shares) | 201,317,481 | 137,044,463 | 137,044,463 | 106,522,395 | 87,439,258 | 79,238,029 | −9.4% | |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | +0.0 pts | |
| Operating margin | 118.1% | 110.6% | 89.8% | 88.9% | 68.2% | 120.1% | +51.8 pts | |
| Net margin | 117.6% | 104.3% | 89.4% | 88.9% | 68.2% | 120.1% | +51.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in USD; the shares trade in GBP.
