Markets › LSE › OSB.L

OSB Group Plc

LSE:OSB.LFinancial ServicesFTSE:ASXFTSE:MCX

£4.79−0.54%At closeAt close · Tue 20 Oct · ≈ AED 23.44 · Market cap $2.2B · Next earnings Thu 18 Mar · Extended £4.79 +0.00%

GBP billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	0.7	0.8	1.1	0.6	2.1	1.9	−8.1%
Cost of revenue	0.0	0.2	0.4	(1.2)	1.4	1.2	−12.7%
Gross profit	0.7	0.6	0.7	0.7	0.7	0.7	+1.8%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.1	0.1	0.1	0.1	0.1	0.1	+2.6%
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	+12.0%
Operating expenses	0.2	0.2	0.2	0.3	0.2	0.3	+19.4%
Operating income	0.3	0.5	0.5	0.4	0.4	0.4	−5.9%
Interest expense	0.2	0.2	0.4	1.1	1.4	1.2	−13.6%
Interest income	0.7	0.7	1.1	1.8	2.1	1.9	−8.7%
Other income / expense	(0.0)	(0.0)	(0.0)	(0.0)	0.0	0.0	−100.0%
Pre-tax income	0.3	0.5	0.5	0.4	0.4	0.4	−8.5%
Income tax	0.1	0.1	0.1	0.1	0.1	0.1	−12.0%
Net income	0.2	0.3	0.4	0.3	0.3	0.3	−7.3%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	0.43	0.76	0.91	0.66	0.78	0.76	−2.6%
EPS, diluted (per share)	0.42	0.75	0.90	0.65	0.76	0.74	−2.6%
EBITDA	0.3	0.5	0.5	0.4	0.4	0.4	−9.4%
Depreciation & amortization	0.0	0.0	0.0	0.0	0.0	0.0	−40.7%
Weighted average shares (shares)	446,200,000	448,100,000	441,500,000	414,200,000	385,600,000	364,600,000	−5.4%
Weighted average diluted shares (shares)	450,200,000	452,700,000	446,600,000	421,200,000	395,100,000	374,300,000	−5.3%
Gross margin	100.0%	81.1%	69.2%	106.9%	31.7%	35.2%	+3.4 pts
Operating margin	37.9%	61.2%	50.4%	61.4%	19.4%	19.9%	+0.5 pts
Net margin	26.5%	45.5%	38.1%	46.4%	14.7%	14.8%	+0.1 pts