| GBP millions | FY2016 | FY2017 | FY2018 | FY2019 | FY2021 | FY2022 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.2 | 0.3 | 0.3 | 0.3 | 0.6 | 0.8 | +33.2% | |
| Operating income | (0.6) | (0.1) | 0.3 | 0.9 | 1.5 | (0.4) | −124.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | (0.6) | (0.1) | 0.3 | 0.9 | 1.5 | (0.4) | −124.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (0.6) | (0.1) | 0.3 | 0.9 | 1.5 | (0.4) | −124.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.05) | (0.00) | 0.01 | 0.02 | 0.01 | (0.00) | −121.0% | |
| EPS, diluted (per share) | (0.05) | (0.00) | 0.01 | 0.02 | 0.01 | (0.00) | −125.0% | |
| EBITDA | 0.1 | (0.5) | (0.8) | 0.9 | 1.5 | (0.4) | −124.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 11,401,000 | 33,521,000 | 33,901,000 | 52,901,000 | 177,640,000 | 171,275,000 | −3.6% | |
| Weighted average diluted shares (shares) | 11,401,000 | 33,521,000 | 33,901,000 | 52,901,000 | 177,640,000 | 171,275,000 | −3.6% | |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | — | — | — | |
| Operating margin | −1,020,370.4% | −1,787,500.0% | 2,927,900.0% | 63,268.3% | — | — | — | |
| Net margin | −1,020,370.4% | −1,787,500.0% | 2,927,900.0% | 63,268.3% | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
