| Reported currency billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 28.3 | 19.3 | 7.1 | 19.1 | 16.2 | 28.3 | +74.8% | |
| Cost of revenue | 22.0 | 13.6 | (9.6) | 2.7 | 3.2 | 0.0 | −100.0% | |
| Gross profit | 6.3 | 5.7 | 16.7 | 16.4 | 13.0 | 28.3 | +117.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 2.4 | 3.1 | 3.1 | 0.0 | 0.0 | 0.0 | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 3.8 | 3.5 | 17.1 | 14.3 | 10.1 | 23.1 | +128.8% | |
| Operating income | 2.5 | 23.3 | (0.4) | 1.8 | 12.1 | 5.2 | −56.7% | |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | +39.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | (20.3) | 0.0 | 0.0 | (8.8) | 0.0 | +100.0% | |
| Pre-tax income | 2.5 | 3.0 | (0.4) | 1.8 | 3.2 | 5.2 | +61.5% | |
| Income tax | 0.6 | 0.5 | 0.4 | 0.5 | 0.5 | 1.0 | +90.2% | |
| Net income | 1.7 | (2.0) | (1.0) | 1.4 | 2.3 | 4.1 | +77.7% | |
| Discontinued operations | (0.3) | (5.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.94 | (0.77) | (0.37) | 0.62 | 0.84 | 1.57 | +86.9% | |
| EPS, diluted (per share) | 0.94 | (0.77) | (0.37) | 0.62 | 0.84 | 1.56 | +85.7% | |
| EBITDA | 2.7 | 2.4 | (0.3) | 2.0 | 2.7 | 5.4 | +102.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 2,597,000,000 | 2,666,501,000 | 2,736,534,690 | 2,741,143,000 | 2,715,000,000 | 2,580,000,000 | −5.0% | |
| Weighted average diluted shares (shares) | 2,597,000,000 | 2,667,856,000 | 2,736,534,690 | 2,748,500,000 | 2,720,000,000 | 2,580,000,000 | −5.1% | |
| Gross margin | 22.3% | 29.4% | 235.2% | 85.7% | 80.4% | 100.0% | +19.6 pts | |
| Operating margin | 8.8% | 121.1% | −5.9% | 9.5% | 74.4% | 18.5% | −56.0 pts | |
| Net margin | 5.8% | −10.4% | −14.2% | 7.1% | 14.1% | 14.3% | +0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
