| GBP millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 2.4 | 7.0 | 4.4 | 1.3 | 3.0 | 5.9 | +93.3% | |
| Cash & short-term investments | 2.4 | 7.0 | 4.4 | 1.3 | 3.0 | 5.9 | +93.3% | |
| Receivables | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | +528.9% | |
| Inventory | 0.1 | 0.1 | 0.0 | 0.2 | 0.0 | 0.0 | — | |
| Total current assets | 2.8 | 7.3 | 4.7 | 1.7 | 3.3 | 6.5 | +99.3% | |
| Property, plant & equipment | 0.6 | 0.5 | 0.4 | 0.4 | 0.5 | 1.0 | +77.1% | |
| Goodwill & intangibles | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | +0.0% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 6.3 | 10.7 | 8.0 | 5.0 | 6.7 | 10.4 | +54.4% | |
| Payables | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.5 | +562.0% | |
| Short-term debt | 2.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −33.3% | |
| Total current liabilities | 2.2 | 0.3 | 0.3 | 0.2 | 0.4 | 0.6 | +49.6% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 2.0 | 0.0 | 0.1 | 0.3 | 0.1 | 0.2 | +24.8% | |
| Net debt | (0.3) | (7.0) | (4.4) | (1.3) | (2.9) | (5.7) | −96.7% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 2.2 | 0.3 | 0.3 | 0.2 | 0.4 | 0.9 | +101.4% | |
| Total equity | 4.0 | 10.4 | 7.8 | 4.8 | 6.3 | 9.5 | +51.1% | |
| Retained earnings | (86.8) | (85.2) | (85.6) | (87.1) | (94.2) | (93.4) | +0.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
