| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.1 | 0.1 | 0.0 | 0.3 | 2.1 | +654.2% | |
| Cash & short-term investments | 0.0 | 0.1 | 0.1 | 0.0 | 0.3 | 2.1 | +654.2% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +135.5% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.0 | 0.2 | 0.1 | 0.1 | 0.3 | 2.2 | +611.7% | |
| Property, plant & equipment | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +151.9% | |
| Total assets | 0.4 | 0.5 | 0.4 | 0.3 | 0.6 | 2.5 | +302.8% | |
| Payables | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | −0.2% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.3 | −10.6% | |
| Total current liabilities | 0.9 | 0.5 | 0.3 | 1.1 | 2.1 | 1.5 | −27.3% | |
| Long-term debt | 0.2 | 0.0 | 0.5 | 0.9 | 0.0 | 0.0 | — | |
| Total debt | 0.2 | 0.0 | 0.5 | 1.1 | 0.3 | 0.3 | −10.6% | |
| Net debt | 0.2 | (0.1) | 0.4 | 1.1 | 0.0 | (1.8) | −16692.4% | |
| Total liabilities | 1.1 | 0.5 | 0.8 | 2.0 | 2.1 | 1.5 | −27.3% | |
| Total equity | (0.7) | 0.0 | (0.4) | (1.6) | (1.5) | 1.0 | +166.4% | |
| Retained earnings | (2.3) | (3.8) | (4.7) | (5.9) | (6.6) | (8.2) | −23.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
