| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 3.9 | 10.2 | 2.3 | 0.4 | 1.8 | 6.0 | +239.1% | |
| Cash & short-term investments | 3.9 | 10.2 | 2.3 | 0.4 | 1.8 | 6.0 | +239.1% | |
| Receivables | 0.1 | 0.1 | 0.1 | 0.3 | 0.7 | 0.4 | −43.6% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 4.1 | 10.2 | 2.4 | 0.7 | 1.8 | 6.4 | +263.2% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 92.9 | 102.1 | 56.0 | 59.6 | 66.7 | 77.8 | +16.7% | |
| Total assets | 97.0 | 112.4 | 58.4 | 60.3 | 69.2 | 84.2 | +21.7% | |
| Payables | 0.1 | 0.0 | 0.4 | 0.1 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.1 | 0.0 | 0.4 | 0.1 | 0.0 | 0.0 | — | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (3.9) | (10.2) | (2.3) | (0.4) | (1.8) | (6.0) | −239.1% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.4 | 1.1 | 0.6 | 0.3 | 0.2 | 0.2 | +5.8% | |
| Total equity | 95.6 | 111.3 | 57.8 | 60.0 | 69.0 | 84.0 | +21.7% | |
| Retained earnings | 67.2 | 111.3 | 57.8 | 60.0 | 69.0 | 84.0 | +21.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
