| USD millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 39.7 | 162.8 | (60.9) | (36.5) | 86.3 | 8.2 | −90.5% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | 39.7 | 162.8 | (60.9) | (36.5) | 86.3 | 8.2 | −90.5% | |
| Research & development | 0.0 | 0.1 | 0.2 | 0.7 | 0.5 | 0.8 | +79.0% | |
| Selling, general & administrative | 1.0 | 2.1 | 3.4 | 2.9 | 3.1 | 11.3 | +264.4% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 39.7 | 162.8 | (60.9) | (36.5) | 86.3 | 12.2 | −85.9% | |
| Operating income | 38.7 | 160.7 | (7.2) | (38.7) | (3.0) | (4.0) | −32.8% | |
| Interest expense | 0.0 | 0.1 | 0.2 | 0.8 | 1.6 | 4.8 | +205.9% | |
| Interest income | 0.1 | 0.1 | 0.4 | 0.6 | 2.4 | 0.0 | −100.0% | |
| Other income / expense | 40.1 | 165.4 | (57.1) | (0.8) | 85.9 | 38.2 | −55.6% | |
| Pre-tax income | 38.7 | 160.7 | (64.3) | (39.4) | 83.2 | 34.2 | −58.9% | |
| Income tax | 38.7 | 160.7 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 38.7 | 160.7 | (64.3) | (39.4) | 83.2 | 34.2 | −58.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.27 | 0.67 | (0.27) | (0.17) | 0.39 | 0.10 | −74.4% | |
| EPS, diluted (per share) | 0.27 | 0.67 | (0.27) | (0.17) | 0.39 | 0.10 | −74.4% | |
| EBITDA | 0.0 | 0.0 | (56.2) | 0.0 | 0.0 | 0.0 | — | |
| Depreciation & amortization | 1.3 | 4.9 | 7.6 | 4.5 | 3.2 | 4.0 | +24.0% | |
| Weighted average shares (shares) | 143,399,000 | 239,781,000 | 238,314,000 | 231,981,000 | 210,635,000 | 335,717,000 | +59.4% | |
| Weighted average diluted shares (shares) | 143,399,000 | 239,781,000 | 238,314,000 | 231,981,000 | 210,635,000 | 335,714,000 | +59.4% | |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | +0.0 pts | |
| Operating margin | 97.5% | 98.7% | 11.9% | 105.9% | −3.5% | −48.5% | −45.0 pts | |
| Net margin | 97.5% | 98.7% | 105.6% | 108.0% | 96.4% | 417.3% | +320.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in USD; the shares trade in GBP.
