| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.0 | 0.0 | 0.4 | 1.6 | 1.7 | 1.2 | −27.9% | |
| Change in working capital | 5.4 | (8.2) | (5.6) | 0.2 | (1.6) | 2.0 | +223.1% | |
| Operating cash flow | 8.8 | 16.9 | (3.9) | (11.0) | (7.2) | (2.0) | +72.4% | |
| Capital expenditure | 0.0 | (0.0) | (0.0) | (0.1) | (0.0) | 0.0 | +100.0% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | (1.8) | 0.0 | 0.0 | — | |
| Free cash flow | 8.8 | 16.9 | (4.0) | (11.1) | (7.2) | (2.0) | +72.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.