| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.0 | — | — | — | — | — | — | |
| Change in working capital | 1.0 | (0.8) | 0.4 | (0.3) | 0.5 | (0.5) | −204.2% | |
| Operating cash flow | (4.4) | (2.8) | (1.7) | (2.4) | (0.6) | (1.3) | −100.2% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (4.4) | — | (1.7) | (2.4) | (0.6) | (1.3) | −100.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in USD; the shares trade in GBP.