| GBP millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (13.9) | 21.0 | 9.1 | (2.0) | (1.5) | 9.6 | +748.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Change in working capital | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating cash flow | 3.6 | 3.3 | 3.6 | 3.8 | 4.2 | 5.2 | +23.1% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | (0.4) | 2.5 | (3.6) | (0.3) | 0.5 | 3.3 | +560.9% | |
| Dividends paid | (4.0) | (4.0) | (4.2) | (4.2) | (4.7) | (5.9) | −26.0% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | (1.8) | (2.9) | −56.3% | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | (2.3) | (4.0) | (4.1) | (3.9) | (4.1) | (8.8) | −112.8% | |
| Free cash flow | 3.6 | 3.3 | 3.6 | 3.8 | 4.2 | 5.2 | +23.1% | |
| Net change in cash | 0.9 | 1.9 | (4.2) | (0.3) | 0.5 | (0.4) | −170.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.