| GBP billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 0.9 | 0.9 | 0.9 | 1.0 | 1.1 | +11.5% | |
| Cost of revenue | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 1.0 | +11.8% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +14.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | −78.7% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +2.5% | |
| Operating income | (0.0) | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | −46.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −10.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −93.3% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | −9.8% | |
| Pre-tax income | (0.1) | (0.0) | 0.0 | (0.0) | 0.0 | 0.0 | +48.0% | |
| Income tax | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | +111.1% | |
| Net income | (0.1) | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | +157.8% | |
| Discontinued operations | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | +94.4% | |
| Other net income adjustments | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.75) | 0.01 | 0.02 | (0.07) | (0.06) | 0.04 | +165.9% | |
| EPS, diluted (per share) | (0.75) | 0.01 | 0.02 | (0.07) | (0.06) | 0.04 | +164.7% | |
| EBITDA | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −1.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −38.3% | |
| Weighted average shares (shares) | 70,081,686 | 122,178,126 | 163,753,217 | 157,247,639 | 138,868,494 | 121,960,649 | −12.2% | |
| Weighted average diluted shares (shares) | 70,081,686 | 122,682,511 | 165,163,334 | 157,247,639 | 138,868,494 | 124,145,891 | −10.6% | |
| Gross margin | 6.3% | 7.3% | 7.5% | 8.6% | 6.7% | 6.8% | +0.2 pts | |
| Operating margin | −0.1% | 0.2% | 0.5% | −0.4% | 2.5% | 1.2% | −1.3 pts | |
| Net margin | −5.7% | 0.1% | 0.4% | −1.2% | −0.8% | 0.4% | +1.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.