| GBP billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.3 | 0.2 | 0.3 | 0.3 | 5.7 | 0.3 | −94.2% | |
| Cash & short-term investments | 6.7 | 7.8 | 6.4 | 0.3 | 5.7 | 0.3 | −94.2% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | 1.6 | +0.6% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | (8.3) | 0.0 | +100.0% | |
| Total current assets | 1.8 | 1.8 | 1.7 | 2.4 | 1.6 | 7.8 | +392.6% | |
| Property, plant & equipment | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | −8.7% | |
| Goodwill & intangibles | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | −31.4% | |
| Long-term investments | 1.3 | 1.6 | 1.3 | 1.5 | 185.2 | 215.4 | +16.3% | |
| Total assets | 129.8 | 155.6 | 151.6 | 172.3 | 194.9 | 224.9 | +15.4% | |
| Payables | 0.2 | 0.4 | 0.4 | 0.5 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | +34.4% | |
| Total current liabilities | 1.8 | 1.7 | 1.8 | 8.4 | 11.3 | 2.0 | −81.9% | |
| Long-term debt | 0.3 | 0.4 | 0.2 | 0.2 | 0.5 | 0.4 | −18.7% | |
| Total debt | 0.5 | 0.6 | 0.3 | 0.4 | 0.6 | 0.5 | −13.0% | |
| Net debt | 0.2 | 0.3 | 0.0 | 0.1 | (5.0) | 0.2 | +104.2% | |
| Deferred revenue | 0.6 | 0.6 | 0.5 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 128.7 | 154.5 | 150.4 | 171.3 | 193.6 | 223.2 | +15.3% | |
| Total equity | 1.1 | 1.1 | 1.3 | 1.0 | 1.3 | 1.5 | +16.2% | |
| Retained earnings | 0.9 | 0.8 | 1.0 | 0.7 | 1.0 | 1.2 | +27.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
