Markets › LSE › SUP.L

Supreme Plc

LSE:SUP.LIndustrialsFTSE:AIM1FTSE:AXX

£1.35+0.00%At closeAt close · Mon 19 Oct · ≈ AED 6.58 · Market cap $210.3M · Next earnings Tue 1 Dec

SUP.L · Income statement · TradingHolo

GBP millions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	122.3	130.8	155.6	221.2	231.1	270.2	+16.9%
Cost of revenue	89.2	95.2	117.9	157.7	157.4	202.5	+28.7%
Gross profit	33.0	35.6	37.7	63.5	73.7	67.7	−8.1%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	19.4	19.1	22.9	31.5	19.2	39.0	+102.8%
Selling & marketing	0.0	(2.4)	(5.3)	0.0	15.0	0.0	−100.0%
Operating expenses	19.4	19.1	22.9	31.5	41.2	39.0	−5.3%
Operating income	13.6	16.5	14.8	32.0	32.5	28.7	−11.8%
Interest expense	0.7	0.7	1.0	1.8	1.8	1.6	−11.0%
Interest income	0.0	0.0	0.0	0.1	0.2	0.1	−60.5%
Other income / expense	(0.7)	(0.7)	(1.0)	(1.9)	(1.6)	(2.0)	−23.0%
Pre-tax income	13.0	16.3	14.4	30.1	30.9	26.7	−13.6%
Income tax	3.1	2.6	2.5	7.7	7.4	8.3	+11.9%
Net income	9.8	13.7	12.0	22.4	23.5	18.0	−23.1%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	0.08	0.12	0.10	0.19	0.20	0.15	−25.0%
EPS, diluted (per share)	0.08	0.11	0.10	0.18	0.19	0.15	−21.1%
EBITDA	15.8	19.4	18.6	37.4	40.9	39.9	−2.3%
Depreciation & amortization	2.2	2.9	3.1	5.5	8.7	11.3	+29.1%
Weighted average shares (shares)	116,499,980	116,605,892	116,731,311	123,900,552	116,714,097	117,316,956	+0.5%
Weighted average diluted shares (shares)	116,499,980	121,080,317	123,451,834	123,693,667	120,472,354	120,202,093	−0.2%
Gross margin	27.0%	27.2%	24.3%	28.7%	31.9%	25.0%	−6.8 pts
Operating margin	11.1%	12.6%	9.5%	14.5%	14.1%	10.6%	−3.5 pts
Net margin	8.0%	10.5%	7.7%	10.1%	10.2%	6.7%	−3.5 pts

GBP millionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.