| GBP millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 0.4 | (0.0) | 2.2 | (0.4) | (2.5) | 7.4 | +394.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.2 | (0.2) | (0.0) | 0.0 | 0.0 | 0.1 | +653.7% | |
| Operating cash flow | (0.0) | (0.5) | (0.3) | (0.3) | (0.4) | (0.3) | +12.6% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | +175.0% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | (0.7) | (0.4) | (1.3) | (0.8) | (0.2) | (0.5) | −158.5% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.0 | −80.0% | |
| Financing cash flow | 0.3 | 0.5 | 0.6 | 0.8 | 0.6 | 0.8 | +31.1% | |
| Free cash flow | (0.0) | (0.5) | (0.3) | (0.3) | (0.4) | (0.3) | +12.6% | |
| Net change in cash | (0.4) | (0.4) | (1.0) | (0.2) | 0.0 | (0.1) | −308.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.