| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (0.1) | 0.0 | 0.3 | (1.1) | (1.2) | (1.6) | −34.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −0.7% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | −100.0% | |
| Change in working capital | (0.0) | (0.0) | (0.1) | 0.0 | (0.4) | (0.1) | +66.9% | |
| Operating cash flow | 0.0 | 0.1 | 0.2 | (1.0) | (1.5) | (1.6) | −5.3% | |
| Capital expenditure | (0.0) | (0.0) | (0.2) | (0.1) | (0.1) | (0.0) | +79.6% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | (0.0) | (0.0) | (0.2) | (0.0) | (0.1) | 0.1 | +199.5% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.1 | (0.0) | (0.0) | (0.1) | 0.0 | 0.0 | — | |
| Financing cash flow | 0.1 | (0.0) | (0.1) | 5.4 | 0.1 | (0.0) | −122.0% | |
| Free cash flow | 0.0 | 0.1 | 0.0 | (1.0) | (1.6) | (1.6) | −2.0% | |
| Net change in cash | 0.1 | 0.0 | (0.0) | 4.4 | (1.5) | (1.6) | −8.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.