| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Net income | (0.4) | (1.8) | (3.9) | (6.6) | — | — | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | +35900.0% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Change in working capital | 0.4 | 0.4 | (0.2) | 0.5 | 1.5 | +201.4% | |
| Operating cash flow | 0.0 | (1.4) | (1.8) | (1.8) | (1.6) | +9.3% | |
| Capital expenditure | 0.0 | (0.9) | (0.4) | (0.4) | (0.1) | +83.6% | |
| Acquisitions | 0.0 | 0.9 | 0.0 | 0.0 | — | — | |
| Investing cash flow | 0.0 | (4.5) | (2.1) | (2.6) | — | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Debt issued / repaid | 0.0 | 5.2 | 2.8 | 4.3 | — | — | |
| Financing cash flow | 0.0 | 6.3 | 3.9 | 4.1 | — | — | |
| Free cash flow | 0.0 | (2.3) | (2.3) | (2.2) | (1.7) | +24.0% | |
| Net change in cash | 0.0 | 0.4 | (0.1) | (0.3) | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.