| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.8 | 0.0 | 0.0 | 1.1 | 1.0 | 4.1 | +315.7% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.3 | 0.4 | 0.0 | −100.0% | |
| Operating expenses | 0.9 | (0.2) | 1.0 | (0.1) | 1.0 | 4.3 | +343.4% | |
| Operating income | (0.9) | 0.2 | (1.0) | 0.1 | (1.0) | (4.3) | −343.4% | |
| Interest expense | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | +5917.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | — | |
| Other income / expense | (0.4) | (0.1) | (0.0) | (0.5) | (0.0) | (14.5) | −459778.1% | |
| Pre-tax income | (1.4) | 0.0 | (1.0) | (0.5) | (1.0) | (18.9) | −1819.4% | |
| Income tax | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (1.4) | 0.0 | (1.0) | (0.5) | (1.0) | (18.9) | −1819.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.00) | 0.00 | (0.00) | (0.00) | (0.00) | (0.00) | −500.0% | |
| EPS, diluted (per share) | (0.00) | 0.00 | (0.00) | (0.00) | (0.00) | (0.00) | −500.0% | |
| EBITDA | 0.0 | 0.2 | 0.0 | 0.1 | (0.9) | (4.3) | −377.3% | |
| Depreciation & amortization | 0.9 | 0.0 | 1.0 | 0.0 | 0.1 | 0.0 | −100.0% | |
| Weighted average shares (shares) | 1,237,032,000 | 1,900,696,000 | 2,165,197,000 | 2,087,808,750 | 9,935,565,000 | 29,668,735,156 | +198.6% | |
| Weighted average diluted shares (shares) | 1,244,247,000 | 1,900,696,000 | 2,165,197,000 | 2,087,808,750 | 17,721,463,000 | 29,668,735,156 | +67.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in USD; the shares trade in GBP.
