| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Net income | 3.7 | 15.0 | 14.5 | (43.1) | (34.9) | +19.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.2 | 0.9 | (1.7) | (1.8) | 1.9 | +205.4% | |
| Operating cash flow | 0.6 | 6.7 | 17.1 | 18.0 | 9.5 | −47.1% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | (72.6) | (110.0) | (7.2) | 0.0 | 19.0 | — | |
| Dividends paid | (4.0) | (10.3) | (18.4) | (23.8) | (10.3) | +56.8% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | (18.9) | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | (4.0) | 118.9 | (18.4) | (23.8) | (29.2) | −22.7% | |
| Free cash flow | 0.6 | 6.7 | 17.1 | 18.0 | 9.5 | −47.1% | |
| Net change in cash | (75.9) | 15.6 | (8.8) | (5.8) | (0.7) | +88.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.