| GBP billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.5 | 3.6 | 4.0 | 4.7 | 4.8 | 4.8 | +1.5% | |
| Cost of revenue | 2.2 | 3.2 | 3.6 | 4.2 | 4.2 | 4.3 | +2.5% | |
| Gross profit | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | −6.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.2 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | −99.9% | |
| Selling & marketing | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Operating expenses | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | −4.1% | |
| Operating income | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | −33.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −39.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +2.8% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | +49.6% | |
| Pre-tax income | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −18.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −15.5% | |
| Net income | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −19.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.04 | 0.17 | 0.07 | 0.08 | 0.05 | 0.05 | −15.7% | |
| EPS, diluted (per share) | 0.04 | 0.16 | 0.07 | 0.07 | 0.05 | 0.04 | −15.9% | |
| EBITDA | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −16.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +129.8% | |
| Weighted average shares (shares) | 367,092,000 | 360,651,000 | 363,942,000 | 338,355,000 | 354,960,784 | 316,465,000 | −10.8% | |
| Weighted average diluted shares (shares) | 374,226,000 | 375,873,000 | 363,942,000 | 361,731,000 | 354,716,000 | 340,811,000 | −3.9% | |
| Gross margin | 11.8% | 12.0% | 11.2% | 10.9% | 11.2% | 10.3% | −0.9 pts | |
| Operating margin | 1.2% | 2.4% | 1.0% | 1.2% | 1.0% | 0.7% | −0.3 pts | |
| Net margin | 0.6% | 1.7% | 0.6% | 0.5% | 0.4% | 0.3% | −0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.