| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 1.2 | 1.1 | 1.0 | 1.3 | 2.4 | +83.1% | |
| Cost of revenue | 0.5 | 0.5 | 0.5 | 0.4 | 0.2 | 0.7 | +178.5% | |
| Gross profit | 0.6 | 0.7 | 0.6 | 0.6 | 1.0 | 1.7 | +61.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +22.1% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.1 | −81.5% | |
| Operating income | 0.5 | 0.6 | 0.5 | 0.5 | 0.6 | 1.6 | +160.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +5.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +50.4% | |
| Other income / expense | (0.0) | (0.0) | 0.2 | 0.0 | 0.0 | 0.1 | +356.8% | |
| Pre-tax income | 0.5 | 0.8 | 0.7 | 0.5 | 0.6 | 1.7 | +167.8% | |
| Income tax | (0.0) | (0.0) | 0.0 | 0.0 | 0.1 | 0.2 | +99.7% | |
| Net income | 0.5 | 0.8 | 0.7 | 0.5 | 0.5 | 1.5 | +182.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 1.19 | 1.66 | 1.42 | 1.19 | 1.17 | 3.30 | +182.1% | |
| EPS, diluted (per share) | 1.19 | 1.66 | 1.42 | 1.19 | 1.17 | 3.28 | +180.3% | |
| EBITDA | 0.8 | 1.0 | 0.9 | 0.8 | 1.0 | 1.9 | +95.4% | |
| Depreciation & amortization | 0.3 | 0.3 | 0.2 | 0.2 | 0.4 | 0.3 | −13.2% | |
| Weighted average shares (shares) | 448,694,000 | 450,138,000 | 451,570,000 | 452,814,000 | 454,197,424 | 453,893,000 | −0.1% | |
| Weighted average diluted shares (shares) | 450,070,000 | 451,170,000 | 452,344,000 | 453,463,000 | 454,119,000 | 454,685,000 | +0.1% | |
| Gross margin | 53.4% | 54.8% | 53.1% | 56.4% | 81.7% | 72.2% | −9.5 pts | |
| Operating margin | 47.4% | 50.0% | 48.1% | 49.7% | 48.3% | 68.8% | +20.5 pts | |
| Net margin | 46.3% | 62.8% | 62.8% | 52.9% | 41.2% | 63.6% | +22.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in USD; the shares trade in GBP.
