| USD millions | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 6.2 | 6.6 | 15.9 | 16.3 | 20.3 | 11.4 | −43.8% | |
| Cash & short-term investments | 6.2 | 6.6 | 15.9 | 16.3 | 20.3 | 11.4 | −43.8% | |
| Receivables | 127.1 | 142.2 | 131.8 | 151.2 | 158.6 | 182.6 | +15.1% | |
| Inventory | 159.9 | 163.3 | 163.8 | 154.3 | 184.2 | 219.6 | +19.2% | |
| Total current assets | 310.2 | 336.2 | 330.3 | 342.0 | 388.6 | 432.0 | +11.2% | |
| Property, plant & equipment | 49.3 | 67.8 | 77.6 | 91.5 | 95.2 | 97.0 | +1.9% | |
| Goodwill & intangibles | 212.4 | 244.9 | 249.6 | 244.1 | 231.7 | 223.7 | −3.4% | |
| Long-term investments | 0.0 | 0.0 | 1.9 | 4.4 | 3.7 | 3.3 | −9.8% | |
| Total assets | 593.6 | 670.1 | 680.3 | 694.2 | 726.3 | 767.5 | +5.7% | |
| Payables | 66.5 | 64.9 | 59.3 | 67.1 | 69.0 | 68.8 | −0.2% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 145.5 | 138.6 | 171.3 | 223.1 | 266.6 | 230.5 | −13.5% | |
| Long-term debt | 96.7 | 155.3 | 115.6 | 73.0 | 71.0 | 156.0 | +119.8% | |
| Total debt | 0.0 | 155.3 | 115.6 | 73.0 | 71.0 | 156.0 | +119.8% | |
| Net debt | (6.2) | 148.7 | 99.7 | 56.7 | 50.6 | 144.6 | +185.5% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 264.4 | 325.9 | 319.6 | 321.4 | 356.3 | 397.5 | +11.6% | |
| Total equity | 329.2 | 344.2 | 360.7 | 372.7 | 370.0 | 370.0 | +0.0% | |
| Retained earnings | 262.8 | 274.1 | 288.2 | 304.4 | 328.7 | 332.9 | +1.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.