| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | +10.6% | |
| Cost of revenue | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | −57.3% | |
| Gross profit | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.2) | (0.0) | +80.6% | |
| Research & development | 1.1 | 0.8 | 1.1 | 0.9 | 0.9 | 1,033,789.0 | 1.2 | −100.0% | |
| Selling, general & administrative | 1.4 | 2.2 | 4.5 | 4.0 | 4.6 | 6,025,430.0 | — | — | |
| Selling & marketing | 0.3 | 0.3 | 0.5 | 0.8 | 1.0 | 1,900,598.0 | — | — | |
| Operating expenses | 4.5 | 2.9 | 5.6 | 4.9 | 5.4 | 6.8 | 9.7 | +41.5% | |
| Operating income | (4.5) | (3.0) | (5.6) | (4.9) | (5.5) | (7.1) | (9.7) | −37.7% | |
| Interest expense | 0.2 | 0.5 | 1.5 | 0.6 | 0.5 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | — | — | |
| Other income / expense | (0.2) | (2.0) | (1.5) | (0.0) | (1.5) | (0.2) | — | — | |
| Pre-tax income | (4.6) | (5.0) | (7.1) | (4.9) | (7.0) | (7.2) | (9.2) | −27.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (4.6) | (5.0) | (7.1) | (4.9) | (7.0) | (7.2) | (9.2) | −27.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (110,583.00) | (120,035.00) | (177,396.00) | (79,782.00) | (7,480.22) | (13.61) | (7.60) | +44.1% | |
| EPS, diluted (per share) | (110,583.00) | (120,035.00) | (177,396.00) | (79,782.00) | (7,480.22) | (13.61) | (7.60) | +44.1% | |
| EBITDA | (4.3) | (4.3) | (5.4) | (4.1) | (6.3) | (7.0) | (9.3) | −33.2% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | +6.6% | |
| Weighted average shares (shares) | 50 | 50 | 42 | 62 | 943 | 532,036 | — | — | |
| Weighted average diluted shares (shares) | 50 | 50 | 42 | 62 | 943 | 532,036 | — | — | |
| Gross margin | −36.2% | −14.7% | −8.0% | −0.4% | −183.8% | −291.3% | −51.0% | +240.3 pts | |
| Operating margin | −9,203.0% | −4,897.9% | −9,201.2% | −6,466.5% | −12,057.2% | −9,312.5% | −11,592.1% | −2279.6 pts | |
| Net margin | −9,527.3% | −8,210.5% | −11,694.4% | −6,513.4% | −15,293.8% | −9,551.9% | −10,978.5% | −1426.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
