| CHF millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.6 | 2.9 | 1.4 | 1.6 | 0.4 | 0.0 | −92.6% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | 3.6 | 2.9 | 1.4 | 1.6 | 0.4 | 0.0 | −92.6% | |
| Research & development | 10.4 | 9.0 | 7.9 | 0.9 | 0.4 | 0.2 | −56.3% | |
| Selling, general & administrative | 5.7 | 7.7 | 3.3 | 2.0 | 1.7 | 1.9 | +12.7% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 15.9 | 18.4 | 12.0 | 3.9 | 3.2 | 2.8 | −10.0% | |
| Operating income | (12.2) | (15.5) | (10.5) | (2.2) | (2.8) | (2.8) | −2.2% | |
| Interest expense | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −31.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | −100.0% | |
| Other income / expense | (0.6) | 0.2 | (0.3) | (0.3) | (2.2) | (4.0) | −87.0% | |
| Pre-tax income | (12.9) | (15.4) | (10.8) | (2.5) | (4.9) | (6.8) | −39.4% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (12.9) | (15.4) | (20.8) | (10.6) | 7.1 | (6.7) | −195.4% | |
| Discontinued operations | 0.0 | 0.0 | (10.0) | (8.1) | 12.0 | 0.1 | −99.0% | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (57.60) | (54.00) | (55.20) | (16.80) | 8.40 | (6.88) | −181.9% | |
| EPS, diluted (per share) | (57.60) | (54.00) | (55.20) | (16.80) | 8.40 | (6.88) | −181.9% | |
| EBITDA | (12.4) | (14.9) | (10.5) | (2.2) | (4.6) | (6.8) | −47.1% | |
| Depreciation & amortization | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | −96.7% | |
| Weighted average shares (shares) | 222,348 | 284,330 | 376,540 | 619,230 | 817,607 | 935,000 | +14.4% | |
| Weighted average diluted shares (shares) | 222,348 | 284,330 | 376,540 | 619,230 | 817,606 | 935,000 | +14.4% | |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | +0.0 pts | |
| Operating margin | −338.9% | −531.7% | −741.0% | −139.1% | −681.8% | −9,390.8% | −8708.9 pts | |
| Net margin | −355.9% | −526.4% | −1,462.6% | −654.5% | 1,746.0% | −22,448.4% | −24194.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in CHF; the shares trade in USD.
