| Reported currency millions | FY2022 · CNY | FY2023 · USD | FY2023 · CNY | FY2024 · USD | FY2024 · USD | FY2025 · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 291.6 | 72.1 | 510.8 | 98.8 | 98.8 | 81.1 | −17.9% | |
| Cost of revenue | 263.2 | — | 457.7 | — | 98.9 | 80.9 | −18.2% | |
| Gross profit | 28.4 | 7.5 | 53.1 | (0.1) | (0.1) | 0.2 | +238.6% | |
| Research & development | 0.0 | — | 0.0 | — | 13.1 | 10.7 | −18.6% | |
| Selling, general & administrative | 39.9 | — | 141.5 | — | 11.3 | 0.4 | −96.7% | |
| Selling & marketing | 16.7 | — | 52.4 | — | 0.5 | 0.0 | −100.0% | |
| Operating expenses | 39.9 | — | 141.2 | — | 11.3 | 11.0 | −2.3% | |
| Operating income | (11.4) | — | (88.1) | — | (11.4) | (10.9) | +4.9% | |
| Interest expense | 0.0 | — | 1.0 | — | 1.2 | 1.6 | +27.4% | |
| Interest income | 0.0 | — | 2.1 | — | 0.8 | 0.1 | −93.5% | |
| Other income / expense | 5.9 | — | 1.2 | — | 0.9 | (4.1) | −579.2% | |
| Pre-tax income | (5.5) | — | (86.9) | — | (10.6) | (15.0) | −41.4% | |
| Income tax | 0.2 | — | 0.1 | — | 0.0 | 0.0 | +9.1% | |
| Net income | (59.0) | (12.4) | (2.0) | (10.5) | (10.5) | (14.3) | −36.1% | |
| Discontinued operations | (48.9) | — | 10.2 | — | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | — | 0.0 | — | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (2,818.84) | (21,527.59) | (36.48) | (3,053.64) | (31.81) | (3.30) | +89.6% | |
| EPS, diluted (per share) | (2,818.84) | (21,527.59) | (1,588.60) | (3,053.64) | (31.81) | (3.30) | +89.6% | |
| EBITDA | (5.3) | (11.8) | (12.1) | (11.0) | (11.0) | (10.3) | +6.9% | |
| Depreciation & amortization | 0.3 | — | 0.1 | — | 0.4 | 0.6 | +46.9% | |
| Weighted average shares (shares) | 20,922 | — | 55,505 | — | 331,480 | 4,350,566 | +1212.5% | |
| Weighted average diluted shares (shares) | 20,922 | — | 55,505 | — | 331,480 | 4,350,566 | +1212.5% | |
| Gross margin | 9.7% | 10.4% | 10.4% | −0.1% | −0.1% | 0.2% | +0.3 pts | |
| Operating margin | −3.9% | — | −17.3% | — | −11.6% | −13.4% | −1.8 pts | |
| Net margin | −20.2% | −17.3% | −0.4% | −10.7% | −10.7% | −17.7% | −7.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
