| USD millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41.0 | — | 53.1 | 72.5 | 70.2 | 70.0 | 76.6 | +9.4% | |
| Cost of revenue | 29.0 | — | 39.4 | 50.9 | 53.5 | 52.7 | 56.7 | +7.6% | |
| Gross profit | 12.0 | — | 13.7 | 21.6 | 16.7 | 17.3 | 19.9 | +15.0% | |
| Research & development | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 5.4 | — | 11.3 | 18.7 | 45.5 | 12.8 | — | — | |
| Selling & marketing | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 5.4 | — | 11.3 | 18.7 | 45.5 | 12.8 | 12.8 | +0.5% | |
| Operating income | 6.6 | (4.5) | 2.3 | 3.0 | (28.8) | 4.5 | 7.1 | +56.2% | |
| Interest expense | 0.4 | — | 0.2 | 0.5 | 0.8 | 0.5 | 0.4 | −11.4% | |
| Interest income | 0.3 | — | 0.2 | 0.3 | 0.3 | 0.3 | — | — | |
| Other income / expense | (0.6) | — | 0.4 | 16.1 | 6.1 | 0.9 | — | — | |
| Pre-tax income | 6.0 | — | 2.8 | 19.1 | (22.7) | 5.5 | 6.5 | +19.8% | |
| Income tax | 1.3 | — | 1.1 | 1.9 | (1.1) | 2.0 | 2.5 | +27.5% | |
| Net income | 4.0 | 9.8 | 1.4 | 15.7 | (19.7) | 2.6 | 3.5 | +35.5% | |
| Discontinued operations | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.12 | — | 0.40 | 8.08 | (3.68) | 0.42 | 0.29 | −30.0% | |
| EPS, diluted (per share) | 1.12 | — | 0.40 | 8.08 | (3.68) | 0.42 | 0.25 | −39.6% | |
| EBITDA | 7.6 | — | 4.1 | 21.3 | (20.5) | 6.8 | 7.9 | +17.0% | |
| Depreciation & amortization | 1.1 | — | 1.2 | 1.8 | 1.4 | 0.8 | 0.9 | +2.3% | |
| Weighted average shares (shares) | 3,593,750 | — | 3,593,750 | 1,941,500 | 5,385,087 | 6,041,214 | — | — | |
| Weighted average diluted shares (shares) | 3,593,750 | — | 3,593,750 | 1,941,500 | 5,385,087 | 6,041,214 | — | — | |
| Gross margin | 29.3% | — | 25.7% | 29.8% | 23.8% | 24.7% | 26.0% | +1.3 pts | |
| Operating margin | 16.1% | — | 4.4% | 4.1% | −41.0% | 6.5% | 9.2% | +2.8 pts | |
| Net margin | 9.8% | — | 2.7% | 21.6% | −28.1% | 3.6% | 4.5% | +0.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
