| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.5 | 38.1 | 71.5 | 51.8 | 51.9 | 31.3 | 30.2 | −3.5% | |
| Cost of revenue | 0.0 | 2.6 | 11.2 | 0.0 | 10.4 | 2.9 | 4.8 | +65.1% | |
| Gross profit | 11.5 | 35.4 | 60.4 | 51.8 | 41.5 | 28.4 | 28.5 | +0.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 5.7 | 5.0 | 6.0 | 20.9 | 5.5 | 4.7 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 5.7 | (17.0) | 6.3 | 20.9 | 17.3 | 42.0 | 10.1 | −76.1% | |
| Operating income | 5.8 | 21.0 | 43.8 | 30.9 | 13.9 | (13.7) | 13.1 | +195.9% | |
| Interest expense | 0.0 | 1.1 | 6.8 | 6.4 | 6.3 | 6.8 | 6.7 | −0.4% | |
| Interest income | 0.0 | 38.1 | 81.5 | 70.5 | 52.0 | 31.3 | 32.5 | +3.8% | |
| Other income / expense | 4.6 | 28.0 | (3.1) | (8.6) | 0.4 | (7.6) | — | — | |
| Pre-tax income | 10.4 | 21.0 | 37.0 | 22.4 | 14.3 | (21.3) | 5.7 | +126.8% | |
| Income tax | 0.0 | 0.0 | 1.0 | 1.7 | 0.4 | (0.6) | 0.5 | +180.7% | |
| Net income | 10.4 | 21.0 | 35.9 | 21.0 | 16.8 | (20.7) | 5.1 | +124.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.2 | 2.9 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.32 | 1.28 | 1.81 | 1.02 | 0.78 | (0.95) | 0.19 | +119.7% | |
| EPS, diluted (per share) | 0.32 | 1.28 | 1.80 | 1.02 | 0.80 | (0.95) | 0.19 | +119.7% | |
| EBITDA | 0.0 | 38.6 | 81.9 | 0.0 | 21.7 | (14.5) | 20.5 | +241.3% | |
| Depreciation & amortization | 0.0 | 16.4 | 38.2 | 0.0 | 1.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 13,366,892 | 16,442,812 | 19,842,222 | 20,321,091 | 20,821,239 | 22,246,019 | — | — | |
| Weighted average diluted shares (shares) | 13,366,892 | 16,442,812 | 19,957,737 | 20,345,919 | 20,888,980 | 22,282,784 | — | — | |
| Gross margin | 100.0% | 93.0% | 84.4% | 100.0% | 80.0% | 90.7% | 94.2% | +3.6 pts | |
| Operating margin | 50.3% | 55.2% | 61.2% | 59.7% | 26.7% | −43.6% | 43.3% | +86.9 pts | |
| Net margin | 90.2% | 55.1% | 50.2% | 40.4% | 32.3% | −66.0% | 16.8% | +82.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
