| USD millions | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.1 | 15.8 | +28802.9% | |
| Cash & short-term investments | 0.1 | 0.1 | 15.8 | +28802.9% | |
| Receivables | 0.1 | 0.7 | 4.0 | +455.9% | |
| Inventory | 2.3 | 2.7 | 2.8 | +5.2% | |
| Total current assets | 2.7 | 3.7 | 27.9 | +660.7% | |
| Property, plant & equipment | 0.0 | 0.1 | — | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.1 | — | |
| Long-term investments | 0.0 | 0.0 | — | — | |
| Total assets | 2.7 | 3.9 | 28.2 | +621.1% | |
| Payables | 0.1 | 0.3 | 0.1 | −65.3% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | −37.8% | |
| Total current liabilities | 1.4 | 1.9 | 18.2 | +848.0% | |
| Long-term debt | 0.1 | 0.0 | 0.0 | +4.3% | |
| Total debt | 0.1 | 0.1 | 0.0 | −73.6% | |
| Net debt | (0.0) | 0.1 | (3.1) | −3757.6% | |
| Deferred revenue | 0.3 | 0.0 | — | — | |
| Total liabilities | 1.5 | 2.0 | 18.3 | +811.7% | |
| Total equity | 1.2 | 1.9 | 9.9 | +419.3% | |
| Retained earnings | 1.0 | 1.7 | 2.3 | +31.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.