| EUR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.2 | — | |
| Gross profit | 0.0 | 0.0 | 0.0 | (0.2) | — | |
| Research & development | 19.4 | 26.3 | 39.3 | 48.9 | +24.3% | |
| Selling, general & administrative | 4.5 | 6.0 | 9.8 | 12.6 | +28.0% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 22.6 | 31.2 | 48.0 | 59.3 | +23.4% | |
| Operating income | (22.6) | (31.2) | (48.0) | (59.3) | −23.4% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.1 | −1.1% | |
| Interest income | 0.1 | 0.2 | 1.2 | 1.5 | +26.9% | |
| Other income / expense | 11.8 | 19.2 | 1.8 | (3.3) | −286.1% | |
| Pre-tax income | (10.8) | (12.0) | (46.3) | (62.5) | −35.2% | |
| Income tax | (2.7) | (0.6) | 0.0 | (0.5) | −12394.8% | |
| Net income | (8.1) | (11.4) | (46.3) | (60.1) | −29.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.22) | (0.31) | (1.26) | (1.23) | +2.4% | |
| EPS, diluted (per share) | (0.22) | (0.31) | (1.26) | (1.23) | +2.4% | |
| EBITDA | (10.7) | (11.9) | (45.9) | (62.3) | −35.7% | |
| Depreciation & amortization | 0.0 | 0.1 | 0.3 | 0.2 | −29.6% | |
| Weighted average shares (shares) | 36,236,779 | 36,236,779 | 36,236,779 | 48,736,779 | +34.5% | |
| Weighted average diluted shares (shares) | 36,236,779 | 36,236,779 | 36,236,779 | 48,736,779 | +34.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in EUR; the shares trade in USD.
