| USD millions | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 5.0 | 4.8 | 5.0 | 7.9 | 0.5 | (7.6) | −1597.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (0.0) | (0.0) | 0.5 | 0.5 | 0.2 | 0.2 | +9.5% | |
| Operating cash flow | 1.3 | 9.2 | 44.0 | 16.1 | 6.6 | 7.1 | +7.0% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Dividends paid | (8.2) | 0.0 | (7.9) | (6.5) | (5.5) | (4.9) | +9.6% | |
| Share buybacks | 0.0 | (0.5) | (1.0) | (1.1) | (2.0) | (2.6) | −28.8% | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | (8.2) | (8.8) | (38.5) | (18.8) | (8.2) | (7.5) | +7.8% | |
| Free cash flow | 1.3 | 9.2 | 44.0 | 16.1 | 6.6 | 7.1 | +7.0% | |
| Net change in cash | (6.9) | 0.4 | 5.5 | (2.8) | (1.5) | (0.4) | +72.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.