| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.3 | 9.6 | 11.1 | 1.4 | 1.8 | 2.0 | 2.0 | −0.2% | |
| Cost of revenue | 1.5 | 4.9 | 5.9 | 1.3 | 1.4 | 1.4 | 1.4 | −3.0% | |
| Gross profit | 0.9 | 4.7 | 5.1 | 0.1 | 0.4 | 0.6 | 0.6 | +6.4% | |
| Research & development | 0.3 | 0.2 | 0.1 | 1.4 | 1.3 | 0.6 | 0.7 | +13.5% | |
| Selling, general & administrative | 2.6 | 2.6 | 3.3 | 5.1 | 4.8 | 3.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.9 | 2.8 | 3.4 | 6.5 | 6.0 | 3.9 | 5.0 | +28.2% | |
| Operating income | (2.0) | 1.9 | 1.7 | (6.4) | (5.7) | (3.3) | (4.4) | −32.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | +2.3% | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | +32.7% | |
| Other income / expense | 0.0 | 0.1 | 0.5 | (0.0) | 0.1 | (0.4) | — | — | |
| Pre-tax income | (2.0) | 2.1 | 2.2 | (6.4) | (5.6) | (3.7) | (5.8) | −55.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (2.0) | 2.1 | 2.2 | (6.4) | (5.6) | (3.7) | (5.8) | −55.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.43) | 0.44 | 0.46 | (1.34) | (1.16) | (0.60) | (0.84) | −39.2% | |
| EPS, diluted (per share) | (0.43) | 0.22 | 0.23 | (1.34) | (1.16) | (0.60) | (0.84) | −39.2% | |
| EBITDA | (2.0) | 2.1 | 2.0 | (6.2) | (5.5) | (3.5) | (4.3) | −23.9% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 4,727,495 | 4,729,415 | 4,763,561 | 4,768,799 | 4,800,524 | 6,256,615 | — | — | |
| Weighted average diluted shares (shares) | 4,727,495 | 9,463,282 | 9,487,385 | 4,768,799 | 4,800,524 | 6,256,615 | — | — | |
| Gross margin | 37.6% | 48.8% | 46.3% | 7.7% | 20.6% | 29.6% | 31.5% | +2.0 pts | |
| Operating margin | −87.1% | 20.2% | 15.2% | −446.6% | −323.1% | −162.9% | −215.7% | −52.8 pts | |
| Net margin | −86.8% | 21.5% | 19.8% | −448.7% | −316.8% | −182.8% | −285.0% | −102.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
