| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.3 | 5.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | |
| Cost of revenue | 7.2 | 4.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | |
| Gross profit | (2.9) | 1.3 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | โ | |
| Research & development | 3.6 | 11.7 | 4.5 | 5.2 | 1.2 | 0.2 | 0.1 | โ22.1% | |
| Selling, general & administrative | 8.4 | 12.3 | 10.3 | 6.1 | 4.2 | 8.8 | โ | โ | |
| Selling & marketing | 0.4 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| Operating expenses | 9.8 | 24.0 | 14.7 | 11.3 | 5.8 | 13.2 | 16.1 | +21.8% | |
| Operating income | (12.7) | (22.7) | (14.8) | (11.3) | (5.8) | (13.2) | (16.1) | โ21.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 1.5 | 0.9 | 1.0 | โ | โ | |
| Interest income | (0.1) | 0.0 | 0.0 | 0.0 | 0.1 | 0.7 | 0.9 | +23.5% | |
| Other income / expense | (7.7) | 4.8 | 0.9 | (1.2) | (0.4) | (3.8) | โ | โ | |
| Pre-tax income | (20.4) | (17.9) | (13.9) | (12.5) | (6.2) | (17.0) | (22.9) | โ35.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | (0.0) | โ | |
| Net income | (20.4) | (17.9) | (18.6) | (13.4) | (6.3) | (17.0) | (22.9) | โ35.0% | |
| Discontinued operations | 0.0 | 0.0 | (7.1) | (1.3) | (0.1) | 0.0 | โ | โ | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| EPS, basic (per share) | (705.37) | (305.00) | (243.00) | (132.25) | (17.55) | (8.11) | (9.44) | โ16.3% | |
| EPS, diluted (per share) | (705.37) | (305.00) | (243.00) | (132.25) | (17.55) | (8.11) | (9.44) | โ16.3% | |
| EBITDA | (11.2) | (22.3) | (13.8) | (11.0) | (5.2) | (16.0) | (17.8) | โ11.6% | |
| Depreciation & amortization | 0.1 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| Weighted average shares (shares) | 28,000 | 58,669 | 76,806 | 101,454 | 361,587 | 2,407,817 | โ | โ | |
| Weighted average diluted shares (shares) | 28,948 | 58,669 | 76,806 | 101,454 | 361,587 | 2,407,817 | โ | โ | |
| Gross margin | โ66.9% | 23.4% | โ | โ | โ | โ | โ | โ | |
| Operating margin | โ294.4% | โ400.9% | โ | โ | โ | โ | โ | โ | |
| Net margin | โ474.2% | โ316.6% | โ | โ | โ | โ | โ | โ |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.