| USD millions | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Net income | (58.3) | (26.3) | (83.4) | 219.1 | — | — | |
| Depreciation & amortization | 0.8 | 1.8 | 3.2 | 6.8 | 12.0 | +75.1% | |
| Stock-based compensation | 30.2 | 10.7 | 234.6 | 160.0 | 195.0 | +21.9% | |
| Change in working capital | (10.0) | (9.7) | (13.3) | (66.0) | — | — | |
| Operating cash flow | (35.9) | (12.7) | 136.7 | 319.3 | 335.7 | +5.1% | |
| Capital expenditure | (3.9) | (2.8) | (34.2) | (37.5) | (59.0) | −57.2% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | (28.8) | — | — | |
| Investing cash flow | (90.6) | (17.8) | (757.6) | (241.5) | — | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | (0.3) | (0.2) | (1.1) | 0.0 | — | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Financing cash flow | 151.7 | (0.5) | 655.8 | 9.8 | — | — | |
| Free cash flow | (39.8) | (15.5) | 102.4 | 281.8 | 276.7 | −1.8% | |
| Net change in cash | 25.2 | (31.0) | 34.9 | 87.6 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.