| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.0 | 1.1 | 0.9 | 0.9 | 1.0 | 1.1 | +3.4% | |
| Cash & short-term investments | 1.0 | 1.2 | 1.0 | 1.0 | 1.0 | 1.1 | +4.9% | |
| Receivables | 0.7 | 1.0 | 1.0 | 1.0 | 1.0 | 1.2 | +12.4% | |
| Inventory | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | −11.0% | |
| Total current assets | 1.8 | 2.5 | 2.4 | 2.4 | 2.5 | 2.6 | +5.0% | |
| Property, plant & equipment | 0.8 | 1.2 | 1.4 | 1.4 | 1.4 | 1.2 | −10.5% | |
| Goodwill & intangibles | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | +7.3% | |
| Long-term investments | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 4.8 | 5.9 | 5.9 | 6.1 | 6.2 | 6.2 | +0.3% | |
| Payables | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | +11.7% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 1.3 | 1.9 | 1.9 | 2.1 | 2.0 | 1.9 | −5.8% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −4.1% | |
| Net debt | (0.9) | (1.0) | (0.8) | (0.8) | (0.9) | (1.0) | −4.3% | |
| Deferred revenue | 0.8 | 1.2 | 1.3 | 1.4 | 1.3 | 1.3 | −5.2% | |
| Total liabilities | 1.6 | 2.3 | 2.3 | 2.5 | 2.4 | 2.2 | −7.5% | |
| Total equity | 3.2 | 3.6 | 3.6 | 3.6 | 3.9 | 4.0 | +5.1% | |
| Retained earnings | 2.2 | 2.6 | 2.6 | 2.4 | 2.5 | 2.5 | −0.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
