| USD millions | FY2024 | FY2025 |
|---|---|---|
| Cash & cash equivalents | 26.8 | 30.0 |
| Cash & short-term investments | 79.4 | 30.0 |
| Receivables | 7.1 | 12.8 |
| Inventory | 14.4 | 38.5 |
| Total current assets | 106.7 | 94.7 |
| Property, plant & equipment | 35.1 | 36.6 |
| Goodwill & intangibles | — | 2.0 |
| Long-term investments | — | 0.0 |
| Total assets | 149.5 | 140.0 |
| Payables | 6.2 | 5.9 |
| Short-term debt | 1.9 | 0.0 |
| Total current liabilities | 16.6 | 23.7 |
| Long-term debt | 266.2 | 9.8 |
| Total debt | 268.1 | 41.5 |
| Net debt | 188.7 | 11.5 |
| Deferred revenue | — | 0.5 |
| Total liabilities | 282.9 | 298.9 |
| Total equity | (133.4) | (159.0) |
| Retained earnings | (139.0) | (168.8) |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.