| USD millions | FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.6 | 0.0 | 2.4 | 0.0 | 3.4 | 4.9 | 0.0 | โ100.0% | |
| Cost of revenue | 1.6 | 0.0 | 1.8 | 0.0 | 2.1 | 4.4 | 0.0 | โ100.0% | |
| Gross profit | 2.0 | 0.0 | 0.6 | 0.0 | 1.3 | 0.4 | 0.0 | โ100.0% | |
| Research & development | 0.0 | โ | 0.3 | โ | 0.0 | 0.1 | โ | โ | |
| Selling, general & administrative | 26.1 | โ | 1.7 | โ | 66.8 | โ | โ | โ | |
| Selling & marketing | 0.0 | โ | 0.2 | โ | 0.0 | โ | โ | โ | |
| Operating expenses | 2.5 | 1.2 | 3.0 | 1.8 | 68.2 | 3.8 | 1.8 | โ52.3% | |
| Operating income | (0.5) | (1.2) | (2.4) | (1.8) | (66.8) | (3.4) | (1.8) | +46.3% | |
| Interest expense | 0.0 | 0.1 | 0.0 | 0.2 | 0.5 | 0.1 | 1.2 | +2256.8% | |
| Interest income | 0.0 | 3.1 | 0.0 | 1.3 | 0.0 | 0.0 | 0.3 | +8439.1% | |
| Other income / expense | (0.0) | โ | (0.0) | โ | (0.6) | โ | โ | โ | |
| Pre-tax income | (0.6) | 1.8 | (2.4) | (0.7) | (67.4) | (2.1) | (2.7) | โ29.2% | |
| Income tax | 0.1 | 0.5 | (0.0) | 0.2 | 0.3 | 0.0 | 0.0 | +712.3% | |
| Net income | (0.7) | 1.3 | (2.3) | (1.0) | (67.6) | (2.0) | (2.7) | โ35.9% | |
| Discontinued operations | 0.0 | โ | 0.0 | โ | 0.0 | โ | โ | โ | |
| Other net income adjustments | 0.0 | โ | 0.0 | โ | 0.0 | โ | โ | โ | |
| EPS, basic (per share) | 0.02 | 0.14 | (0.38) | (0.17) | (14.64) | (0.01) | (0.73) | โ5771.8% | |
| EPS, diluted (per share) | (0.00) | 0.14 | (0.38) | (0.17) | (14.64) | (0.01) | (0.73) | โ5771.8% | |
| EBITDA | 0.4 | (1.2) | (1.5) | (1.8) | (66.9) | (2.2) | (1.8) | +20.6% | |
| Depreciation & amortization | 0.9 | โ | 0.9 | โ | 0.0 | 1.1 | โ | โ | |
| Weighted average shares (shares) | 34,453,696 | 9,200,364 | 6,007,567 | 5,870,214 | 4,614,975 | 162,400,712 | โ | โ | |
| Weighted average diluted shares (shares) | 53,586,327 | 9,200,364 | 6,007,567 | 5,870,214 | 4,614,975 | 162,400,712 | โ | โ | |
| Gross margin | 55.0% | โ | 24.9% | โ | 38.6% | 8.8% | โ | โ | |
| Operating margin | โ14.9% | โ | โ98.0% | โ | โ1,983.1% | โ69.5% | โ | โ | |
| Net margin | โ20.3% | โ | โ95.9% | โ | โ2,004.5% | โ41.4% | โ | โ |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2025-09-30 and uses four consecutive reported quarters.