| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.1 | 1.1 | 2.6 | 0.4 | 0.0 | 0.0 | — | |
| Gross profit | (0.1) | (1.1) | (2.6) | (0.4) | 0.0 | 0.0 | — | |
| Research & development | 49.7 | 120.7 | 118.9 | 132.7 | 12.3 | 30.8 | +149.2% | |
| Selling, general & administrative | 21.6 | 49.1 | 52.3 | 48.3 | 42.9 | 15.4 | −64.1% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 71.3 | 168.7 | 171.2 | 180.9 | 65.4 | 46.2 | −29.5% | |
| Operating income | (71.3) | (169.8) | (171.2) | (181.3) | (65.4) | (46.2) | +29.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1.4) | — | |
| Interest income | 1.3 | 1.3 | 1.9 | 5.7 | 5.5 | 0.0 | −100.0% | |
| Other income / expense | 1.5 | (1.1) | 2.2 | (9.2) | 6.7 | 2.7 | −59.3% | |
| Pre-tax income | (69.8) | (171.0) | (169.0) | (190.5) | (58.8) | (43.4) | +26.1% | |
| Income tax | 0.0 | 1.0 | (0.3) | (0.1) | 0.0 | 0.0 | — | |
| Net income | (69.8) | (172.0) | (168.7) | (190.4) | (58.8) | (43.4) | +26.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (59.57) | (63.02) | (50.60) | (42.09) | (11.73) | (2.85) | +75.7% | |
| EPS, diluted (per share) | (59.57) | (63.02) | (50.60) | (42.09) | (11.73) | (2.85) | +75.7% | |
| EBITDA | (69.7) | (169.8) | (166.4) | (190.1) | (65.4) | (46.2) | +29.5% | |
| Depreciation & amortization | 0.1 | 1.1 | 2.6 | 0.4 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 1,156,571 | 2,699,626 | 3,296,122 | 4,474,451 | 4,962,200 | 152,678,170 | +2976.8% | |
| Weighted average diluted shares (shares) | 1,156,571 | 2,699,626 | 3,296,165 | 4,474,451 | 4,962,200 | 152,678,170 | +2976.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
