| USD millions | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 17.9 | 15.9 | 10.2 | 6.0 | โ | โ | |
| Cost of revenue | 14.7 | 12.3 | 9.5 | 3.1 | โ | โ | |
| Gross profit | 3.2 | 3.5 | 0.7 | 2.9 | โ | โ | |
| Research & development | 0.0 | 0.6 | 0.3 | 0.1 | โ | โ | |
| Selling, general & administrative | 3.6 | 4.9 | 4.2 | 3.3 | โ | โ | |
| Selling & marketing | 2.6 | 3.3 | 2.0 | 0.0 | โ | โ | |
| Operating expenses | 3.8 | 6.7 | 3.2 | 3.4 | โ | โ | |
| Operating income | (0.6) | (3.2) | (2.6) | (0.5) | (0.3) | +41.5% | |
| Interest expense | 0.0 | 0.1 | 0.0 | 0.0 | โ | โ | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| Other income / expense | 0.6 | 1.8 | 1.8 | (24.3) | โ | โ | |
| Pre-tax income | (0.1) | (1.4) | (0.8) | (24.8) | โ | โ | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| Net income | (0.1) | (1.4) | (0.8) | (24.8) | (25.0) | โ0.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| EPS, basic (per share) | (0.01) | (0.07) | (0.04) | (1.36) | โ | โ | |
| EPS, diluted (per share) | (0.01) | (0.07) | (0.04) | (1.36) | โ | โ | |
| EBITDA | (0.1) | (1.3) | (0.7) | (0.5) | โ | โ | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| Weighted average shares (shares) | 9,180,500 | 21,069,382 | 21,069,382 | 18,289,571 | โ | โ | |
| Weighted average diluted shares (shares) | 9,180,500 | 21,069,382 | 21,069,382 | 18,289,571 | โ | โ | |
| Gross margin | 17.7% | 22.3% | 6.4% | 47.7% | โ | โ | |
| Operating margin | โ3.6% | โ20.1% | โ25.0% | โ8.4% | โ | โ | |
| Net margin | โ0.4% | โ8.9% | โ7.6% | โ414.9% | โ | โ |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.