| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 1.0 | 11.9 | (0.5) | 4.1 | (8.0) | — | — | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Change in working capital | (0.6) | 1.2 | (0.1) | (0.8) | 1.7 | — | — | |
| Operating cash flow | (1.2) | (0.8) | (0.5) | (1.7) | (3.2) | (4.5) | −40.1% | |
| Capital expenditure | 0.0 | (0.0) | 0.0 | 0.0 | (0.0) | (0.1) | −1395.0% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Investing cash flow | (241.2) | 0.2 | 0.0 | (0.4) | (0.0) | — | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | — | — | |
| Debt issued / repaid | (0.1) | 0.0 | 0.8 | 3.6 | 3.2 | — | — | |
| Financing cash flow | 243.3 | (0.1) | 0.6 | 2.7 | 2.6 | — | — | |
| Free cash flow | (1.2) | (0.8) | (0.5) | (1.7) | (3.2) | (4.6) | −43.5% | |
| Net change in cash | 0.9 | (0.7) | 0.1 | 0.6 | (0.7) | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.