| USD millions | FY2021 | FY2021 | FY2023 | FY2023 | FY2025 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.5 | 5.3 | 19.4 | 15.6 | 9.5 | 25.2 | 24.0 | โ4.8% | |
| Cost of revenue | 2.2 | 4.0 | 10.5 | 8.3 | 6.0 | 20.0 | 15.6 | โ22.0% | |
| Gross profit | 1.3 | 1.3 | 8.9 | 7.3 | 3.5 | 5.1 | 8.3 | +62.1% | |
| Research & development | 0.1 | 1.8 | 1.0 | 2.3 | 3.6 | 2.7 | 3.2 | +17.8% | |
| Selling, general & administrative | โ | โ | โ | โ | โ | 9.8 | โ | โ | |
| Selling & marketing | โ | โ | โ | โ | โ | 0.0 | โ | โ | |
| Operating expenses | โ | โ | 8.8 | 9.9 | 11.9 | 12.5 | 16.7 | +33.7% | |
| Operating income | (0.9) | (5.1) | 0.2 | (2.6) | (8.4) | (7.3) | (8.3) | โ13.7% | |
| Interest expense | 0.1 | 0.0 | 0.0 | โ | โ | 0.0 | โ | โ | |
| Interest income | โ | โ | โ | โ | โ | 0.2 | โ | โ | |
| Other income / expense | โ | โ | โ | โ | โ | 0.3 | โ | โ | |
| Pre-tax income | โ | โ | (0.7) | (2.4) | (11.2) | (7.0) | (8.0) | โ14.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| Net income | (1.0) | (4.8) | (0.7) | (2.5) | (11.2) | (7.0) | (8.0) | โ14.2% | |
| Discontinued operations | โ | โ | โ | โ | โ | 0.0 | โ | โ | |
| Other net income adjustments | โ | โ | โ | โ | โ | 0.0 | โ | โ | |
| EPS, basic (per share) | (0.37) | (0.53) | (0.07) | (0.26) | (1.04) | (0.33) | โ | โ | |
| EPS, diluted (per share) | (0.37) | (0.53) | (0.07) | (0.26) | (1.04) | (0.33) | โ | โ | |
| EBITDA | (0.8) | (5.0) | 0.6 | (2.0) | (7.9) | (5.7) | (6.2) | โ9.3% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.4 | 0.5 | 0.5 | 1.3 | 2.0 | +53.8% | |
| Weighted average shares (shares) | 2,782,303 | 8,900,824 | 9,609,208 | 9,659,421 | 10,782,973 | 20,989,855 | โ | โ | |
| Weighted average diluted shares (shares) | 2,782,303 | 8,900,824 | 9,609,208 | 9,659,421 | 10,782,973 | 20,989,855 | โ | โ | |
| Gross margin | 36.3% | 24.5% | 46.0% | 46.7% | 36.7% | 20.4% | 34.8% | +14.3 pts | |
| Operating margin | โ26.5% | โ96.8% | 0.8% | โ16.5% | โ88.7% | โ29.1% | โ34.7% | โ5.6 pts | |
| Net margin | โ29.7% | โ90.2% | โ3.5% | โ15.8% | โ118.2% | โ27.8% | โ33.4% | โ5.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.