| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.0 | 2.1 | 2.2 | 2.4 | 2.8 | 3.0 | 3.1 | +3.3% | |
| Cost of revenue | 1.4 | 1.3 | 1.4 | 1.5 | 1.8 | 1.9 | 1.9 | +0.5% | |
| Gross profit | 0.6 | 0.8 | 0.8 | 0.9 | 1.0 | 1.1 | 1.2 | +7.9% | |
| Research & development | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | −5.7% | |
| Selling, general & administrative | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.5 | 0.6 | 0.9 | 0.7 | 0.8 | 0.7 | — | — | |
| Operating income | 0.1 | 0.2 | (0.1) | 0.2 | 0.2 | 0.4 | 0.4 | +5.3% | |
| Interest expense | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | −5.7% | |
| Interest income | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | (0.1) | (0.2) | (0.2) | (0.3) | (0.3) | — | — | |
| Pre-tax income | (0.0) | 0.0 | (0.2) | (0.0) | (0.1) | 0.1 | 0.2 | +44.5% | |
| Income tax | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | −225.4% | |
| Net income | 0.1 | 0.0 | (0.1) | (0.1) | (0.1) | 0.1 | 0.2 | +118.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.62 | 0.07 | (0.86) | (0.48) | (0.38) | 0.23 | 0.49 | +113.7% | |
| EPS, diluted (per share) | 0.61 | 0.07 | (0.86) | (0.48) | (0.38) | 0.22 | 0.49 | +121.3% | |
| EBITDA | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.6 | 0.7 | +9.6% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | |
| Weighted average shares (shares) | 149,277,049 | 148,922,000 | 150,944,000 | 174,985,416 | 308,978,000 | 313,367,000 | — | — | |
| Weighted average diluted shares (shares) | 148,913,000 | 151,821,000 | 150,944,000 | 176,136,000 | 308,978,000 | 324,805,000 | — | — | |
| Gross margin | 31.5% | 36.7% | 35.8% | 36.1% | 36.5% | 37.6% | 39.3% | +1.7 pts | |
| Operating margin | 4.6% | 7.3% | −4.3% | 8.5% | 8.9% | 14.0% | 14.3% | +0.3 pts | |
| Net margin | 4.6% | 0.5% | −5.9% | −3.5% | −4.2% | 2.4% | 5.1% | +2.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
