| USD millions | FY2024 | FY2025 |
|---|---|---|
| Cash & cash equivalents | 0.7 | 0.8 |
| Cash & short-term investments | 0.7 | 0.8 |
| Receivables | 5.0 | 3.8 |
| Inventory | 15.3 | 10.9 |
| Total current assets | 21.6 | 15.7 |
| Property, plant & equipment | 0.2 | 0.0 |
| Total assets | 39.2 | 25.0 |
| Payables | 8.4 | 8.3 |
| Short-term debt | 6.4 | 7.1 |
| Total current liabilities | 22.6 | 23.8 |
| Long-term debt | 1.8 | 1.8 |
| Total debt | 8.2 | 8.9 |
| Net debt | 7.5 | 8.1 |
| Total liabilities | 24.4 | 25.7 |
| Total equity | 9.8 | (3.0) |
| Retained earnings | (26.1) | (40.7) |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.