| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130.5 | 147.8 | 113.8 | 120.8 | 119.9 | 112.8 | 120.7 | +6.9% | |
| Cost of revenue | 61.4 | 64.9 | 40.6 | 38.3 | 43.9 | 49.0 | 45.7 | −6.9% | |
| Gross profit | 69.0 | 82.9 | 73.2 | 82.5 | 76.0 | 63.8 | 75.0 | +17.5% | |
| Research & development | 23.4 | 27.3 | 18.3 | 21.8 | 25.5 | 25.8 | 27.5 | +6.5% | |
| Selling, general & administrative | 60.1 | 74.1 | 51.2 | 59.9 | 55.6 | 49.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 97.3 | 80.3 | 69.6 | 81.7 | 81.1 | 74.9 | 80.1 | +7.0% | |
| Operating income | (28.3) | 2.6 | 3.7 | 0.8 | (5.1) | (11.1) | (5.1) | +53.7% | |
| Interest expense | 0.8 | — | 0.0 | 0.0 | — | 0.0 | 0.0 | — | |
| Interest income | 0.5 | — | 0.7 | 2.3 | — | 0.0 | — | — | |
| Other income / expense | (0.3) | (0.2) | 0.7 | 2.3 | 2.3 | 1.7 | — | — | |
| Pre-tax income | (28.6) | 2.4 | 4.3 | 3.2 | (2.8) | (9.3) | (2.9) | +68.7% | |
| Income tax | (4.6) | (1.7) | 2.1 | 6.6 | 6.1 | 0.7 | 0.2 | −69.0% | |
| Net income | (24.0) | 4.1 | (14.9) | (82.7) | (56.4) | (10.9) | (3.9) | +64.1% | |
| Discontinued operations | 0.0 | 0.0 | (17.1) | (79.2) | (47.6) | (0.9) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.69) | 0.29 | (1.02) | (5.64) | (3.83) | (0.76) | (0.26) | +65.9% | |
| EPS, diluted (per share) | (1.69) | 0.28 | (1.02) | (5.64) | (3.83) | (0.76) | (0.27) | +64.5% | |
| EBITDA | (1.0) | (4.2) | 18.8 | 17.4 | 5.4 | (3.6) | 1.2 | +132.6% | |
| Depreciation & amortization | 13.5 | 14.3 | 14.5 | 14.2 | 8.1 | 5.7 | 5.6 | −1.9% | |
| Weighted average shares (shares) | 14,222,163 | 14,401,000 | 14,561,000 | 14,656,000 | 14,721,000 | 14,339,000 | — | — | |
| Weighted average diluted shares (shares) | 14,222,163 | 14,634,000 | 14,561,000 | 14,656,000 | 14,721,000 | 14,339,000 | — | — | |
| Gross margin | 52.9% | 56.1% | 64.3% | 68.3% | 63.4% | 56.6% | 62.2% | +5.6 pts | |
| Operating margin | −21.7% | 1.8% | 3.2% | 0.7% | −4.3% | −9.8% | −4.2% | +5.6 pts | |
| Net margin | −18.4% | 2.8% | −13.1% | −68.4% | −47.0% | −9.6% | −3.2% | +6.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
